How to Calculate CM1 and CM2 for Your D2C Brand
Step 1: Calculate CM1
CM1 = Selling Price − COGS − Platform Commission − Fulfilment − Returns
Worked example — ₹649 face serum on Nykaa:
- Selling price: ₹649
- COGS (38%): ₹247
- Nykaa commission (24%): ₹156
- Fulfilment (Nykaa logistics): ₹55
- Returns (6% × ₹649): ₹39
- CM1 = ₹649 − ₹247 − ₹156 − ₹55 − ₹39 = ₹152 (23.4%)
Category benchmark: Beauty on Nykaa — CM1 of 20–30% is standard. Below 18% is a pricing or COGS problem.
Step 2: Calculate CM2
CM2 = CM1 − Customer Acquisition Cost (CAC)
CAC = Total Marketing Spend ÷ New Customers Acquired
If you spent ₹50,000 on Meta Ads and acquired 200 new customers:
CAC = ₹50,000 ÷ 200 = ₹250
Continuing the example:
- CM1: ₹152
- CAC: ₹250
- CM2 = −₹98 (first-order loss)
A negative CM2 on the first order is fine IF the repeat purchase rate is high and LTV covers it. But you need to know your LTV:CAC ratio to be sure.
What's a healthy CM1 and CM2 for Indian D2C?
CM1 benchmarks by category:
- Beauty (Amazon): 25–35%
- Beauty (Nykaa): 20–30%
- Beauty (D2C): 35–50%
- FMCG (any channel): 15–25%
- Health/Supplements: 30–50%
CM2 benchmarks:
- First-order CM2 of +5–15%: strong
- First-order CM2 of 0–5%: acceptable with good LTV
- First-order CM2 negative: requires LTV > 3× CAC
Most healthy Indian D2C brands accept negative CM2 on the first order and recover in months 2–4.